Scope of Work / Repair Estimate Worksheet


Subject Property
5624 42Nd Ave N
Robbinsdale, MN 55422
1 Bedroom, 1.00 Baths
1,034.00 Finished Sq Ft


Print

Metro Home Buyers, Inc.
2515 White Bear Ave #211
St Paul, MN 55109
Phone: (651) 705-6405
Fax: (763) 432-0963

www.mhbuyers.com

Exterior


Tear off & Replace Roof: 8.54 Squares @ $450.00 per Square.
If decking needs to be replaced, that will be bid seperately.

$3,844.00


Replace 10 Windows @ $250.00 per window.

$2,500.00


Replace 2 Doors @ $300.00 per door.

$600.00


Install 1 New Patio Doors @ $750.00 per patio door.

$750.00


Install New Siding.

$4,777.00


Replace/Repair Driveway.

$4,434.00


Exterior Total: $16,905.00


Garage


Paint Exterior.

$1,380.00


New Garage Door.

$900.00


Replace 1 Service Doors @ $300.00 per door.

$300.00


Garage Total: $2,580.00


Interior


Paint Interior @ $2.46 x 1,034.00 finished sq ft.

$2,544.00


Carpet/Flooring:
Either install new carpet and padding or refinish hardwood floors throughout the property and install new ceramic tiles in the kitchen and bathroom(s).   Overall costs $24.75 x 114.89 yards.

$2,844.00


Install New Kitchen:
Includes Middle grade Upper and Lower Cabinets, Granite Countertop, Stainless Steel 8" double bowl sink, pullout sprayer faucet, drain baskets and drain. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$5,000.00


1.00 Bathroom:
Includes new tub/shower, shower wall faucet and shower head, toilet, vanity, sink, mirror, light strip and exhaust fan . *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$3,000.00


Bring Electric Panel and all Wiring to Code.

$1,800.00


Bring all Plumbing to Code.

$2,500.00


Install New Heating System.

$3,500.00


Install New AC Unit.

$1,500.00


Install New Water Heater.

$800.00


Interior Total: $23,488.00


Other / Miscellaneous


Project Management, Inspections, Material Procurement

$3,438.00


Miscellaneous and Overruns:
Includes light fixtures for all rooms, new door handles, hinges for all repaired/replaced doors, new light switches/outlets and new covers, GFI's in all bathrooms and kitchen, smoke & carbon monoxide detectors installed to code, 2 ceiling fans/lights for family/living room and one bedroom, install new baseboards and window trim where needed, patch holes/cracks in sheetrock where needed and final cleaning after rehab project is completed.

$5,157.00


Other / Miscellaneous Total: $8,595.00


Total: $51,568.00