Scope of Work / Repair Estimate Worksheet


Subject Property
11901 Crocus St NW
Coon Rapids, MN 55433
4 Bedroom, 3.00 Baths
1,986.00 Finished Sq Ft


Print

Metro Home Buyers, Inc.
2515 White Bear Ave #211
St Paul, MN 55109
Phone: (651) 705-6405
Fax: (763) 432-0963

www.mhbuyers.com

Exterior


Replace 12 Windows @ $313.50 per window.

$3,762.00


Replace 3 Doors @ $331.33 per door.

$994.00


Install 1 New Patio Doors @ $2,250.00 per patio door.

$2,250.00


Paint Exterior.

$6,454.00


Exterior Total: $13,460.00


Interior


Paint Interior @ $2.46 x 1,986.00 finished sq ft.

$4,886.00


Install 11 New Doors @ $110.00 per door.

$1,210.00


Carpet/Flooring:
Either install new carpet and padding or refinish hardwood floors throughout the property and install new ceramic tiles in the kitchen and bathroom(s).   Overall costs $42.75 x 220.67 yards.

$9,434.00


Install New Kitchen:
Includes Middle grade Upper and Lower Cabinets, Granite Countertop, Stainless Steel 8" double bowl sink, pullout sprayer faucet, drain baskets and drain. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$5,000.00


2.75 Bathrooms:
Includes new tub/shower, shower wall faucet and shower head, toilet, vanity, sink, mirror, light strip and exhaust fan per bathroom. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$8,250.00


Bring Electric Panel and all Wiring to Code.

$4,300.00


Install New Water Heater.

$800.00


Basement Remodel.

$2,500.00


Miscellaneous and Other Exterior Items.
Add egress window in basement


Interior Total: $36,380.00


Other / Miscellaneous


Project Management, Inspections, Material Procurement

$3,987.20


Miscellaneous and Overruns:
Includes light fixtures for all rooms, new door handles, hinges for all repaired/replaced doors, new light switches/outlets and new covers, GFI's in all bathrooms and kitchen, smoke & carbon monoxide detectors installed to code, 2 ceiling fans/lights for family/living room and one bedroom, install new baseboards and window trim where needed, patch holes/cracks in sheetrock where needed and final cleaning after rehab project is completed.

$5,981.00


Other / Miscellaneous Total: $9,968.00


Total: $59,808.00