Scope of Work / Repair Estimate Worksheet


Subject Property
816 57th Ave N
Minneapolis, MN 55430
3 Bedroom, 2.00 Baths
1,300.00 Finished Sq Ft


Print

Metro Home Buyers, Inc.
2515 White Bear Ave #211
St Paul, MN 55109
Phone: (651) 705-6405
Fax: (763) 432-0963

www.mhbuyers.com

Exterior


Tear off & Replace Roof: 11.56 Squares @ $450.00 per Square.
If decking needs to be replaced, that will be bid seperately.

$5,200.00


Install New Siding.

$6,831.00


Replace/Repair Driveway.

$9,625.00


Exterior Total: $21,656.00


Garage


Tear off & Replace Roof: 8.00 Squares @ $450.00 per Square.
If decking needs to be replaced, that will be bid seperately.

$3,600.00


Install New Siding.

$3,726.00


New Garage Door.

$1,500.00


Replace 1 Service Doors @ $400.00 per door.

$400.00


Miscellaneous and Other Exterior Items.
Straighten east wall

$2,500.00


Garage Total: $11,726.00


Interior


Paint Interior @ $2.54 x 1,300.00 finished sq ft.

$3,300.00


Install 10 New Doors @ $175.00 per door.

$1,750.00


Carpet/Flooring:
Either install new carpet and padding or refinish hardwood floors throughout the property and install new ceramic tiles in the kitchen and bathroom(s).   Overall costs $41.58 x 144.44 yards.

$6,006.00


Install New Kitchen:
Includes Middle grade Upper and Lower Cabinets, Granite Countertop, Stainless Steel 8" double bowl sink, pullout sprayer faucet, drain baskets and drain. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$6,000.00


2.00 Bathrooms:
Includes new tub/shower, shower wall faucet and shower head, toilet, vanity, sink, mirror, light strip and exhaust fan per bathroom. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$6,800.00


Bring Electric Panel and all Wiring to Code.

$7,000.00


Bring all Plumbing to Code.

$5,000.00


Install New Heating System.

$4,000.00


Install New AC Unit.

$4,000.00


Install New Water Heater.

$900.00


Interior Total: $44,756.00


Other / Miscellaneous


Project Management, Inspections, Material Procurement

$7,813.60


Miscellaneous and Overruns:
Includes light fixtures for all rooms, new door handles, hinges for all repaired/replaced doors, new light switches/outlets and new covers, GFI's in all bathrooms and kitchen, smoke & carbon monoxide detectors installed to code, 2 ceiling fans/lights for family/living room and one bedroom, install new baseboards and window trim where needed, patch holes/cracks in sheetrock where needed and final cleaning after rehab project is completed.

$11,720.00


Other / Miscellaneous Total: $19,534.00


Total: $97,672.00