Scope of Work / Repair Estimate Worksheet


Subject Property
3840 Dunbar Ave
New Albany, IN 47150
4 Bedroom, 1.00 Baths
1,200.00 Finished Sq Ft


Print

Ali's REA LLC
2810 N Church St
Wilmington, DE 19802-4447
Phone: (631) 526-3008


www.alisrea.com

Exterior


Tear off & Replace Roof: 16.00 Squares @ $273.66 per Square.
If decking needs to be replaced, that will be bid seperately.

$4,379.00


Replace 5 Windows @ $315.60 per window.

$1,578.00


Replace 1 Doors @ $348.00 per door.

$348.00


Install 1 New Patio Doors @ $555.00 per patio door.

$555.00


Paint Exterior.

$4,128.00


Replace/Repair Driveway.

$6,485.00


Exterior Total: $17,473.00


Interior


Paint Interior @ $3.78 x 1,200.00 finished sq ft.

$4,536.00


Install 6 New Doors @ $97.33 per door.

$584.00


Carpet/Flooring:
Either install new carpet and padding or refinish hardwood floors throughout the property and install new ceramic tiles in the kitchen and bathroom(s).   Overall costs $54.63 x 133.33 yards.

$7,284.00


Install New Kitchen:
Includes Middle grade Upper and Lower Cabinets, Granite Countertop, Stainless Steel 8" double bowl sink, pullout sprayer faucet, drain baskets and drain. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$3,602.00


1.00 Bathroom:
Includes new tub/shower, shower wall faucet and shower head, toilet, vanity, sink, mirror, light strip and exhaust fan . *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$2,987.00


Bring Electric Panel and all Wiring to Code.

$2,411.00


Install New Heating System.

$3,439.00


Install New AC Unit.

$1,628.00


Install New Water Heater.

$628.00


Interior Total: $27,099.00


Other / Miscellaneous


Project Management, Inspections, Material Procurement

$4,457.20


Miscellaneous and Overruns:
Includes light fixtures for all rooms, new door handles, hinges for all repaired/replaced doors, new light switches/outlets and new covers, GFI's in all bathrooms and kitchen, smoke & carbon monoxide detectors installed to code, 2 ceiling fans/lights for family/living room and one bedroom, install new baseboards and window trim where needed, patch holes/cracks in sheetrock where needed and final cleaning after rehab project is completed.

$6,686.00


Other / Miscellaneous Total: $11,143.00


Total: $55,715.00