Scope of Work / Repair Estimate Worksheet


Subject Property
537 June Dr
Fort Worth, TX 76108
3 Bedroom, 1.00 Baths
1,273.00 Finished Sq Ft


Print

DFW House Solutions
P.O. BOX 923
Weatherford, TX 76086
Phone: (817) 599-8058
Fax: (817) 725-4850

www.DFWHouseSolutions.com

Exterior


Tear off & Replace Roof: 18.64 Squares @ $275.00 per Square.
If decking needs to be replaced, that will be bid seperately.

$5,125.00


Replace 10 Windows @ $550.00 per window.

$5,500.00


Replace 2 Doors @ $500.00 per door.

$1,000.00


Paint Exterior.

$3,755.00


Replace/Repair Driveway.

$5,000.00


Miscellaneous and Other Exterior Items.
Clean up lawn and landscape and repair fence $500.00 / REMOVE & REPLACE Driveway $5,000 / Insulate Attic - $1200 / Foundation Adjustment $4,000 /

$11,000.00


Exterior Total: $31,380.00


Garage


Paint Exterior.

$885.00


New Garage Door.

$901.00


Replace 1 Service Doors @ $300.00 per door.

$300.00


Miscellaneous and Other Exterior Items.
REMOVE CURRENT SHELVING, REPAIR, PAINT, AND INSTALL NEW LIGHTING $500

$500.00


Garage Total: $2,586.00


Interior


Paint Interior @ $2.95 x 1,273.00 finished sq ft.

$3,755.00


Install 8 New Doors @ $200.00 per door.

$1,600.00


Carpet/Flooring:
Either install new carpet and padding or refinish hardwood floors throughout the property and install new ceramic tiles in the kitchen and bathroom(s).   Overall costs $33.43 x 141.44 yards.

$4,728.00


Install New Kitchen:
Includes Middle grade Upper and Lower Cabinets, Granite Countertop, Stainless Steel 8" double bowl sink, pullout sprayer faucet, drain baskets and drain. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$8,000.00


2.00 Bathrooms:
Includes new tub/shower, shower wall faucet and shower head, toilet, vanity, sink, mirror, light strip and exhaust fan per bathroom. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$10,000.00


Bring Electric Panel and all Wiring to Code.

$2,000.00


Bring all Plumbing to Code.

$1,500.00


Install New AC Unit.

$4,000.00


Miscellaneous and Other Exterior Items.
Inspect and service HVAC $500 / Remove the doors and replace door frames going into the kitchen and from the hallway to the living rm - $_______ / Refurnish hardwood floors $________ /

$500.00


Interior Total: $36,083.00


Other / Miscellaneous


Project Management, Inspections, Material Procurement

$7,004.80


Miscellaneous and Overruns:
Includes light fixtures for all rooms, new door handles, hinges for all repaired/replaced doors, new light switches/outlets and new covers, GFI's in all bathrooms and kitchen, smoke & carbon monoxide detectors installed to code, 2 ceiling fans/lights for family/living room and one bedroom, install new baseboards and window trim where needed, patch holes/cracks in sheetrock where needed and final cleaning after rehab project is completed.

$10,507.00


Other / Miscellaneous Total: $17,512.00


Total: $87,561.00