Scope of Work / Repair Estimate Worksheet


Subject Property
601 W Hullum
Breckenridge, TX 76424
3 Bedroom, 1.00 Baths
1,492.00 Finished Sq Ft


Print

DFW House Solutions
P.O. BOX 923
Weatherford, TX 76086
Phone: (817) 599-8058
Fax: (817) 725-4850

www.DFWHouseSolutions.com

Exterior


Replace 15 Windows @ $466.67 per window.

$7,000.00


Replace 2 Doors @ $400.00 per door.

$800.00


Install New Siding.

$7,923.00


Miscellaneous and Other Exterior Items.
Foundation Adjustment, lawn and landscape cleanup

$5,000.00


Exterior Total: $20,723.00


Interior


Paint Interior @ $2.25 x 1,492.00 finished sq ft.

$3,357.00


Install 5 New Doors @ $100.00 per door.

$500.00


Carpet/Flooring:
Either install new carpet and padding or refinish hardwood floors throughout the property and install new ceramic tiles in the kitchen and bathroom(s).   Overall costs $40.50 x 165.78 yards.

$6,714.00


Install New Kitchen:
Includes Middle grade Upper and Lower Cabinets, Granite Countertop, Stainless Steel 8" double bowl sink, pullout sprayer faucet, drain baskets and drain. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$8,000.00


1.00 Bathroom:
Includes new tub/shower, shower wall faucet and shower head, toilet, vanity, sink, mirror, light strip and exhaust fan . *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$5,000.00


Bring Electric Panel and all Wiring to Code.

$2,404.00


Bring all Plumbing to Code.

$5,000.00


Install New Heating System.

$3,336.00


Install New AC Unit.

$2,500.00


Install New Water Heater.

$1,000.00


Interior Total: $37,811.00


Other / Miscellaneous


Project Management, Inspections, Material Procurement

$4,682.80


Miscellaneous and Overruns:
Includes light fixtures for all rooms, new door handles, hinges for all repaired/replaced doors, new light switches/outlets and new covers, GFI's in all bathrooms and kitchen, smoke & carbon monoxide detectors installed to code, 2 ceiling fans/lights for family/living room and one bedroom, install new baseboards and window trim where needed, patch holes/cracks in sheetrock where needed and final cleaning after rehab project is completed.

$7,024.00


Other / Miscellaneous Total: $11,707.00


Total: $70,241.00