Scope of Work / Repair Estimate Worksheet


Subject Property
4736 Monroe St
Gary, IN 46408
3 Bedroom, 1.00 Baths
1,035.00 Finished Sq Ft


Print

Helping Our People Evolve LLC
3709 Broadway
Gary, IN 46409
Phone: (219) 758-1553


www.hoperealty219.com

Exterior


Tear off & Replace Roof: 8.51 Squares @ $380.31 per Square.
If decking needs to be replaced, that will be bid seperately.

$3,236.00


Replace 12 Windows @ $315.67 per window.

$3,788.00


Replace 2 Doors @ $348.50 per door.

$697.00


Paint Exterior.

$3,560.00


Exterior Total: $11,281.00


Interior


Paint Interior @ $3.78 x 1,035.00 finished sq ft.

$3,912.00


Install 7 New Doors @ $97.29 per door.

$681.00


Carpet/Flooring:
Either install new carpet and padding or refinish hardwood floors throughout the property and install new ceramic tiles in the kitchen and bathroom(s).   Overall costs $54.63 x 115.00 yards.

$6,282.00


Install New Kitchen:
Includes Middle grade Upper and Lower Cabinets, Granite Countertop, Stainless Steel 8" double bowl sink, pullout sprayer faucet, drain baskets and drain. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$3,602.00


1.00 Bathroom:
Includes new tub/shower, shower wall faucet and shower head, toilet, vanity, sink, mirror, light strip and exhaust fan . *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$2,987.00


Bring Electric Panel and all Wiring to Code.

$4,007.00


Bring all Plumbing to Code.

$2,500.00


Install New Heating System.

$3,439.00


Install New AC Unit.

$1,628.00


Install New Water Heater.

$628.00


Basement Remodel.

$2,500.00


Interior Total: $32,166.00


Other / Miscellaneous


Project Management, Inspections, Material Procurement

$4,344.80


Miscellaneous and Overruns:
Includes light fixtures for all rooms, new door handles, hinges for all repaired/replaced doors, new light switches/outlets and new covers, GFI's in all bathrooms and kitchen, smoke & carbon monoxide detectors installed to code, 2 ceiling fans/lights for family/living room and one bedroom, install new baseboards and window trim where needed, patch holes/cracks in sheetrock where needed and final cleaning after rehab project is completed.

$6,517.00


Other / Miscellaneous Total: $10,862.00


Total: $54,309.00