Scope of Work / Repair Estimate Worksheet


Subject Property
17281 Interstate 35 Access Rd
Atascosa, TX 78002
3 Bedroom, 1.00 Baths
840.00 Finished Sq Ft


Print

UTS
12784 WISDOM RD
Atascosa, TX 78002
Phone: (815) 997-2350


www.realestatepromo.com/Site/Default.aspx?id=ygomez76

Interior


Paint Interior @ $6.00 x 840.00 finished sq ft.

$5,040.00


Carpet/Flooring:
Either install new carpet and padding or refinish hardwood floors throughout the property and install new ceramic tiles in the kitchen and bathroom(s).   Overall costs $27.00 x 93.33 yards.

$2,520.00


Install New Kitchen:
Includes Middle grade Upper and Lower Cabinets, Granite Countertop, Stainless Steel 8" double bowl sink, pullout sprayer faucet, drain baskets and drain. *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$5,633.00


1.00 Bathroom:
Includes new tub/shower, shower wall faucet and shower head, toilet, vanity, sink, mirror, light strip and exhaust fan . *Note: flooring allowance is calculated in Carpet/Flooring (see above).

$3,514.00


Install New Water Heater.

$722.00


Interior Total: $17,429.00


Other / Miscellaneous


Project Management, Inspections, Material Procurement

$1,742.80


Miscellaneous and Overruns:
Includes light fixtures for all rooms, new door handles, hinges for all repaired/replaced doors, new light switches/outlets and new covers, GFI's in all bathrooms and kitchen, smoke & carbon monoxide detectors installed to code, 2 ceiling fans/lights for family/living room and one bedroom, install new baseboards and window trim where needed, patch holes/cracks in sheetrock where needed and final cleaning after rehab project is completed.

$2,614.00


Other / Miscellaneous Total: $4,357.00


Total: $21,786.00